Commercial Production Budget Template (AICP Bid Form, A to P)

Charles HirschhornBy Charles HirschhornSeptember 14, 20265 min read

What this template is for

A commercial production budget follows the AICP bid form: crew labor, expenses, equipment, and media in sections A through K, director's fees in L, talent and talent expenses in M and N, other costs in O, and separately priced breakouts in P. Production fee and insurance are added to the A to K subtotal, and contingencies are shown but not billed. This one is a $95,000 regional spot.

On this page
  1. How the AICP form is organized
  2. How the production total is built
  3. Crew labor and overtime in sections A, B, and G
  4. Filling in your own bid
  5. Lines an agency producer will question
  6. Commercials in Storiara

Download the template

Free, no email required. The example rows use a fictional production so you can see how each field is filled in.

Preview

COMMERCIAL PRODUCTION BUDGET (AICP FORMAT)

Job information

FieldValue
Bid date9/14/2026
Job name"First Pick"
AdvertiserValley Harvest Co-op (fictional)
AgencyNorthfield & Reyes (fictional)
Production companyDry Creek Pictures LLC
Spot titles and lengths"First Pick" :30 and :15
Pre-production days2
Build and strike days0
Pre-light / stage days0 / 0
Location days1, 12-hour day
LocationStone fruit orchard, Arvin, Kern County, CA
TalentNon-union. 2 principals, 5 extras, 1 voice over, with 1-year regional broadcast and online use
Crew ratesQuoted for 10 hours. OT at 1.5x of rate / 10.
Markups (example)Production fee 20% of A to K. Insurance 2% of A to K.

Summary of estimated production costs

SectionDescriptionEstimate
APrep crew$8,142
BShoot crew$22,243
CPrep and wrap expenses$2,260
DLocation expenses$6,430
EProps, wardrobe and animals$3,800
FStudio costs$0
GArt department labor$4,425
HArt department expenses$2,600
IEquipment rental$7,500
JMedia$400
KMiscellaneous production costs$450
Sub-total A to K$58,250
LDirector's fees$10,000
Production fee, 20% of A to K$11,650
Insurance, 2% of A to K$1,165
MTalent$5,015
NTalent expenses$570
OOther (post-production)$8,350
PRODUCTION TOTAL$95,000
Contingencies (not billed): weather day, B + I + motorhome and meals$31,923

A. Prep crew

DescriptionDaysRateOT hrs (1.5x)Estimate
Line producer2$700$1,400
1st AD1$700$700
Director of photography, tech scout1$1,200$1,200
Location scout2$500$1,000
Prop master1$600$600
Wardrobe stylist1$600$600
Home economist (food stylist)1$800$800
Production assistant2$300$600
Sub total A$6,900
Fringes, 18%$1,242
Total A$8,142
     
     

B. Shoot crew

DescriptionDaysRateOT hrs (1.5x)Estimate
Line producer1$7002$910
1st AD1$8002$1,040
Director of photography1$1,5002$1,950
1st AC1$7002$910
2nd AC1$5002$650
DIT1$7002$910
Gaffer1$7002$910
Best boy electric1$6002$780
Key grip1$7002$910
Best boy grip1$6002$780
Prop master1$6002$780
Wardrobe stylist1$7002$910
Make-up/hair1$7002$910
Sound mixer1$8002$1,040
Location manager1$7002$910
Production assistants (2)2$3004$780
Medic1$6002$780
Steadicam operator with rig1$1,5002$1,950
Home economist (food stylist)1$8002$1,040
Sub total B$18,850
Fringes, 18%$3,393
Total B$22,243
     
     

C. Prep and wrap expenses

DescriptionQtyRateNotesEstimate
Casting director, 1 session1$1,200$1,200
Casting facility1$400$400
Scouting expenses1$250$250
Car rental, scout2$80$160
Working meals1$150$150
Deliveries1$100$100
Total C$2,260
     
     

D. Location expenses

DescriptionQtyRateNotesEstimate
Location fee, orchard (prep and shoot)1$3,000$3,000
Permits1$500$500
Production motorhome1$700$700
Breakfast, 4040$12$480
Lunch, 4040$25$1,000
Craft service1$250$250
Set security, overnight1$300$300
Parking, tolls, gas1$200$200
Total D$6,430
     
     

E. Props, wardrobe and animals

DescriptionQtyRateNotesEstimate
Prop purchase (crates, co-op totes, baskets)1$1,100$1,100
Prop rental1$500$500
Wardrobe purchase1$1,000$1,000
Wardrobe rental1$400$400
Picture vehicle, farm pickup1$400$400
Home econ supplies (hero fruit, backups)1$400$400
Total E$3,800
     
     

F. Studio costs

DescriptionQtyRateNotesEstimate
Not used (location shoot)0$0$0
Total F$0
     
     

G. Art department labor

DescriptionDaysRateOT hrs (1.5x)Estimate
Production designer3$800$2,400
Set dresser3$450$1,350
Sub total G$3,750
Fringes, 18%$675
Total G$4,425
     
     

H. Art department expenses

DescriptionQtyRateNotesEstimate
Set dressing purchases1$1,400$1,400
Set dressing rentals1$800$800
Art dept kit rental1$150$150
Art dept trucking1$250$250
Total H$2,600
     
     

I. Equipment rental

DescriptionQtyRateNotesEstimate
Camera rental1$2,500$2,500
Lenses1$800$800
Lighting rental1$1,200$1,200
Grip rental1$900$900
Generator rental1$600$600
Sound rental1$350$350
Walkie talkie rental1$150$150
VTR rental1$300$300
Jib arm1$400$400
Expendables1$300$300
Total I$7,500
     
     

J. Media

DescriptionQtyRateNotesEstimate
Media / drives1$400$400
Total J$400
     
     

K. Miscellaneous production costs

DescriptionQtyRateNotesEstimate
Petty cash1$300$300
Production supplies1$150$150
Total K$450
     
     

L. Director's fees

DescriptionDays / qtyRateNotesEstimate
Director prep2$2,500$5,000
Director shoot1$2,500$2,500
Director post1$2,500$2,500
Fringes (director on loan-out)$0
Total L$10,000
     
     

M. Talent

DescriptionDays / qtyRateNotesEstimate
O/C principal, mother1$1,000$1,000
O/C principal, daughter (18+)1$1,000$1,000
General extras, orchard workers5$250$1,250
Voice over, session and 1-year regional use1$800$800
Fitting fees2$100$200
Fringes, 18%$765
Total M$5,015
     
     

N. Talent expenses

DescriptionDays / qtyRateNotesEstimate
Talent wardrobe allowance2$60$120
Talent payroll service1$150$150
Talent agency fees1$300$300
Total N$570
     
     

O. Other (post-production)

DescriptionDays / qtyRateNotesEstimate
Offline edit, :30 and :154$750$3,000
Color grade1$1,500$1,500
VO record and final mix1$1,800$1,800
Library music license, regional broadcast and online1$1,000$1,000
Conform, titles, deliverables1$1,050$1,050
Total O$8,350
     
     

P. Breakouts (priced separately, not in production total)

DescriptionDays / qtyRateNotesEstimate
P1. Breakout expenses: stills strobe kit and media1$450$450
P2. Breakout labor: stills photographer1$1,200$1,200
P2. Breakout labor: photo assistant1$400$400
P2. Fringes, 18%$288
P3. Breakout talent: principals' stills usage, 1 year regional2$300$600
P4. Breakout blank$0
TOTAL P$2,938
     
     

Template by Storiara (storiara.com). Free to use and modify.

The sheet is a complete bid for "First Pick," a fictional :30 and :15 for a regional produce co-op, shot in one 12-hour day in a stone fruit orchard in Arvin, southeast of Bakersfield. It follows the section letters and summary lines of the AICP bid form's 2023 update, which is what an agency producer expects to see when three companies bid the same boards. For how to scope a commercial before you price it, read how to budget a commercial shoot. This page walks through the form section by section and explains the math.

How the AICP form is organized

The first page of the form is the summary of estimated production costs, with one line per section. The detail pages behind it follow the same letters:

SectionWhat it holds"First Pick"
A. Prep crewCrew labor on prep days, with fringes$8,142
B. Shoot crewCrew labor on the shoot day, with overtime and fringes$22,243
C. Prep and wrap expensesCasting, scouting, office, deliveries$2,260
D. Location expensesLocation fee, permits, motorhome, meals, security$6,430
E. Props, wardrobe and animalsProps, wardrobe, picture vehicle, home econ$3,800
F. Studio costsStage rental and charges (not used)$0
G. Art department laborProduction designer, set dresser, fringes$4,425
H. Art department expensesSet dressing, kit, trucking$2,600
I. Equipment rentalCamera, lenses, lighting, grip, generator, sound, VTR$7,500
J. MediaCards and drives$400
K. MiscellaneousPetty cash, supplies$450
L. Director's feesPrep, shoot, and post days$10,000
M. TalentPrincipals, extras, voice over, fitting fees, fringes$5,015
N. Talent expensesWardrobe allowance, payroll service, agency fees$570
O. OtherEditorial and finishing on this bid$8,350
P. BreakoutsStills, priced outside the total$2,938

Section F stays on the sheet at $0. A zero on the line shows the agency the section was considered, so nobody wonders whether a stage day was forgotten.

How the production total is built

The summary adds the direct production costs first. Sections A through K come to $58,250. The production fee and insurance are then figured on that subtotal, and the sections that aren't marked up are added after.

  1. Subtotal A to K: $8,142 + $22,243 + $2,260 + $6,430 + $3,800 + $0 + $4,425 + $2,600 + $7,500 + $400 + $450 = $58,250.
  2. Production fee at 20% of A to K: $11,650.
  3. Insurance at 2% of A to K: $1,165.
  4. Director's fees (L): $10,000. The director is on a loan-out, so there's no fringe line.
  5. Talent (M) $5,015, talent expenses (N) $570, and other (O) $8,350.
  6. Production total: $58,250 + $11,650 + $1,165 + $10,000 + $5,015 + $570 + $8,350 = $95,000.

The production fee percentage and whether it applies to L, M, or O are negotiated with the agency. The AICP form also has handling fee lines under talent and other sections for companies that charge one. This bid doesn't use them, and the 20% and 2% here are example rates. The AICP's bidding best practices recommend settling at the outset whether the agency's number is "all in," including post, talent, and insurance.

Crew labor and overtime in sections A, B, and G

Crew rates on this bid are quoted for a 10-hour day. The shoot day is scheduled for 12, so section B carries 2 overtime hours for everyone at time and a half, figured as 1.5 x (day rate / 10). A $700 gaffer day becomes $700 + 2 x $105 = $910. That pays slightly more per overtime hour than backing out an hourly base the way the SALT FLATS crew deal memo does. Whichever method you use, check it against California's Labor Code 510 with your payroll company. The two PAs share one row, so that row carries 4 overtime hours.

Prep days in A and art department days in G have no overtime, because prep runs 10 hours or less. Fringes are 18% of each labor subtotal as an example rate: $18,850 x 18% = $3,393 in section B.

Filling in your own bid

  1. Fill in the job information block from the boards and the agency's bid specs: spot lengths, prep, stage, and location days, and talent usage.
  2. Build crew in A and B from the shoot schedule, with overtime hours per person in B.
  3. Enter expenses in C through K from quotes. Put home economist supplies in E and walkies and VTR in I, where the agency will look for them.
  4. Subtotal A to K and apply your production fee and insurance rates.
  5. Add the director's fee in L, talent and usage in M, talent expenses in N, and post or anything else in O.
  6. Price anything the agency asked for separately in the P breakout sections.
  7. Show contingencies as not billed, with what triggers them. This bid shows a weather day at $31,923: section B, section I, the motorhome, and meals.

Lines an agency producer will question

Usage is the most common gap. The principals on this spot are non-union with a one-year regional broadcast and online buyout written into their rate. If the advertiser later wants national use, that's a new negotiation, and the bid should say what it covers.

Overtime is often left out of B because the boards look simple. A 12-hour day is normal for a food spot with hero product and a moving camera, and the $4,350 of overtime in B (before fringes) is real money.

The weather day gets forgotten until it's needed. On an exterior shoot, list it under contingencies so the agency has already seen the number.

Commercials in Storiara

Storiara's Budget module uses a film chart of accounts, so an agency that requires the AICP lettered sections will still need this form. Storiara is more useful earlier in the job: the setup wizard takes production type, shoot days, and contingency, and the budget exports to Excel if you want to move numbers into an AICP sheet. See the budgeting feature and the commercials solution page.

Frequently asked questions

What is the AICP bid form?

It's the standard cost summary and detail form published by the Association of Independent Commercial Producers, which production companies use to bid commercials to agencies. The 2023 update groups costs into lettered sections from A (prep crew) through O (other), plus P breakout sections.

What are sections A through K on the AICP form?

A prep crew, B shoot crew, C prep and wrap expenses, D location expenses, E props, wardrobe and animals, F studio costs, G art department labor, H art department expenses, I equipment rental, J media, and K miscellaneous production costs. Their subtotal is the base for the production fee and insurance on this bid.

What is the production fee on a commercial bid?

It's the production company's markup, applied to the direct production costs and negotiated with the agency. This template uses 20% of the A to K subtotal as an example: 20% of $58,250 is $11,650.

Are contingencies included in a commercial bid total?

The AICP form lists contingencies separately as not billed. They're costs the production company expects to charge only if something happens, like a weather day. On this bid a weather day would cost $31,923.

What goes in the P sections of the AICP form?

Breakouts: costs the agency or advertiser wants priced separately from the production total, such as a stills shoot. This template prices a stills breakout at $2,938 across P1 expenses, P2 labor, and P3 talent.

Sources

Skip the blank commercial production budget

Upload your script to Storiara and it breaks down scenes, cast, locations, props, and wardrobe for you. The schedule, day out of days, budget, and call sheets all draw on that breakdown.

Start Planning for Free
Charles Hirschhorn

Charles Hirschhorn

Financial Lead, Storiara

Financial strategist with deep experience in media and technology. Ensures Storiara's financial health while supporting our mission to transform film production.